SWP calculator: Plan your systematic withdrawals
Use our free Systematic Withdrawal Plan (SWP) calculator to estimate your regular retirement income and track your final remaining investment balance instantly.
Last updated: May 2026
Withdrawal details
Enter details to calculate your SWP plan
Awaiting details
Enter your total investment, monthly withdrawal amount, and expected rate to see your income plan.
Systematic withdrawals have become a core retirement strategy in India, with mutual fund assets under management for retirees scaling dramatically over the last decade. Systematic Withdrawal Plans (SWPs) act as a regular pension. You decide the payout size and the balance compounds in the market.
The challenging part is choosing a withdrawal rate that matches your expected returns. If you pull out too much capital early, the corpus depletes too fast. This calculator estimates how long your savings will last at different withdrawal sizes.
How can an online SWP calculator help you?
Lumpsum retirement money sitting in a bank account gets eroded by inflation, but setting up a mutual fund withdrawal requires precise mathematics.
Here is what this calculator does for you.
- ✓Determine a safe monthly withdrawal rate.
- ✓Calculate exactly how much total money you will withdraw over your chosen tenure.
- ✓Forecast the final remaining balance of your investment corpus after all withdrawals are completed.
- ✓Completely free to use with zero logins or registration steps.
This SWP calculator removes all the guesswork. If you want to plan systematic withdrawals from your retirement corpus (mutual funds, balanced funds, or debt funds). Just enter the investment amount, monthly payout, rate, and tenure above.
How to use this SWP calculator
Four inputs: total investment amount, monthly withdrawal amount, expected return rate, and tenure in years. Put those in and the final balance shows up instantly. No account needed.
The formula to calculate systematic withdrawals
The calculation represents reverse compounding where the remaining balance grows while you pull out money.
| Variable | What it means |
|---|---|
| M | Maturity amount: your final remaining corpus balance |
| P | Principal: the initial investment corpus |
| W | Monthly withdrawal amount |
| i | Monthly return rate = annual expected rate divided by 12 divided by 100 |
| n | Total withdrawals = tenure in years multiplied by 12 |
This calculator uses the same formula. Put in your numbers above and the result appears right away.
Factors affecting your systematic withdrawals
Three things decide your final corpus. Change any one and the number moves. Adjust the values in the calculator above to see this in real time.
Initial investment corpus
The larger the starting capital, the longer the money lasts. A larger corpus creates a bigger base that continues to earn returns while withdrawals are occurring.
Monthly withdrawal amount
This acts as the primary exhaust. Keeping withdrawals below the monthly returns generated preserves the core principal. Going above that rate slowly depletes the base.
Expected rate of return
Return rates determine how fast the remaining corpus grows. A 2% difference in annual returns changes your final corpus by several lakhs over 15 years. Here is how a Rs. 10,00,000 retirement corpus fares with Rs. 6,000 monthly withdrawals.
| Expected rate | Monthly payout | Total corpus (15 yrs) |
|---|---|---|
| 8.0% | Rs. 6,000 | Rs. 11.23 lakh |
| 10.0% | Rs. 6,000 | Rs. 17.65 lakh |
| 12.0% | Rs. 6,000 | Rs. 27.60 lakh |
| 15.0% | Rs. 6,000 | Rs. 51.52 lakh |
Mutual fund returns are not fixed. They move with the market. A 12% return in the calculator is an assumption, not a guarantee. Actual returns vary year to year depending on the fund and market conditions.
Frequently asked questions
What exactly is a systematic withdrawal plan (SWP)?
Why is an SWP better than a dividend plan for regular income?
SIP Vs SWP: What is the difference?
Can my invested corpus deplete to zero in an SWP?
How much does market timing matter for an SWP?
The calculator showed x but i got y. Why?
What is capital gains tax on systematic withdrawals?
Is an SWP safe for retirement income?
Monthly or annual return: How does the calculator project SWP compounding?
Want to see how you can live off your investments? Read the example below!
Worked example
Say you invest Rs. 1,00,00,000 in a balanced mutual fund and set up an SWP to withdraw Rs. 60,000 every month at an expected return of 10% for 20 years. Here is what the calculator gives you.
| Output | Value |
|---|---|
| Total invested Amount | Rs. 1.00 crore |
| Total withdrawals | Rs. 1.44 crore |
| Final corpus Value | Rs. 1.67 crore |
Because your expected annual return (10%) is higher than the annual withdrawal rate (7.2%), both total wealth is withdrawn and the final corpus grew, creating a self-sustaining income source.
What if you keep the same corpus but withdraw for different durations?
| Plan | Duration | Invested | Total withdrawals | Final corpus |
|---|---|---|---|---|
| Base | 10 years | Rs. 1.00 crore | Rs. 72.00 lakh | Rs. 1.25 crore |
| Extended | 15 years | Rs. 1.00 crore | Rs. 1.08 crore | Rs. 1.43 crore |
An extra five years of systematic withdrawals allows the compounding base to expand further. Scroll back up to the inputs to run your own comparison.
Advantages of using this calculator
- Always free.
- Fast and accurate. Instantly resolve complex reverse-compounding math.
- Try different withdrawal sizes to see how safe your payouts are over decades.
- Compares initial investment, total payouts, and remaining balance side by side.
You can also explore other calculators on CalculationMadeSimple. The SIP Calculator helps with regular monthly wealth building, and the Lumpsum Calculator estimates bulk returns. All free. Use the input fields above to check your SWP numbers now.
Important note
SWP calculators give you a fixed-rate projection. Mutual fund returns are market-linked, so the value will move when the markets fluctuate over the life of the investment. The numbers here are for planning, not prediction. For current applicable rates, check the AMFI website or your fund house rates page directly.
Try other calculators
If you found this useful, these might help too.